{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["01"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"01","index":0,"n_rows":39,"n_cols":15,"rows_kept":39,"merged":[[3,0,3,4],[3,5,3,14],[31,5,31,10],[32,5,32,10],[33,5,33,10],[34,5,34,10],[35,5,35,10],[36,0,36,4]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"收入支出决算总表"]
[{"$nulls":14},"财决01表"]
["编制单位：兰州新区第一人民医院",{"$nulls":6},"2019年度",{"$nulls":6},"金额单位：元"]
["收入",{"$nulls":4},"支出"]
["项目","行次","年初预算数","调整预算数","决算数","项目(按功能分类)","行次","年初预算数","调整预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","调整预算数","决算数"]
["栏次","","1","2","3","栏次","","4","5","6","栏次","","7","8","9"]
["一、一般公共预算财政拨款收入","1",{"v":33640858.42,"d":"33,640,858.42"},{"v":33640858.42,"d":"33,640,858.42"},{"v":33640858.42,"d":"33,640,858.42"},"一、一般公共服务支出","31",{"v":0,"d":"0.00"},{"v":3189029.13,"d":"3,189,029.13"},{"v":3189029.13,"d":"3,189,029.13"},"一、基本支出","56",{"v":31640858.42,"d":"31,640,858.42"},{"v":31640858.42,"d":"31,640,858.42"},{"v":31640858.42,"d":"31,640,858.42"}]
["二、政府性基金预算财政拨款收入","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      人员经费","57",{"v":30161470.42,"d":"30,161,470.42"},{"v":30161470.42,"d":"30,161,470.42"},{"v":30161470.42,"d":"30,161,470.42"}]
["三、上级补助收入","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      日常公用经费","58",{"v":1479388,"d":"1,479,388.00"},{"v":1479388,"d":"1,479,388.00"},{"v":1479388,"d":"1,479,388.00"}]
["四、事业收入","4",{"v":0,"d":"0.00"},{"v":46884798.7,"d":"46,884,798.70"},{"v":46884798.7,"d":"46,884,798.70"},"四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","59",{"v":2150000,"d":"2,150,000.00"},{"v":25306517.91,"d":"25,306,517.91"},{"v":25306517.91,"d":"25,306,517.91"}]
["五、经营收入","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、教育支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其中：基本建设类项目","60",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["六、附属单位上缴收入","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、科学技术支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、上缴上级支出","61",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["七、其他收入","7",{"v":0,"d":"0.00"},{"v":7946803.46,"d":"7,946,803.46"},{"v":7946803.46,"d":"7,946,803.46"},"七、文化旅游体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、经营支出","62",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","","","八、社会保障和就业支出","38",{"v":0,"d":"0.00"},{"v":678617,"d":"678,617.00"},{"v":678617,"d":"678,617.00"},"五、对附属单位补助支出","63",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","9","","","","九、卫生健康支出","39",{"v":32836944.42,"d":"32,836,944.42"},{"v":52125816.2,"d":"52,125,816.20"},{"v":52125816.2,"d":"52,125,816.20"},"","64","","",""]
["","10","","","","十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","65","","",""]
["","11","","","","十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"经济分类支出合计","66","—","—",{"v":56947376.33,"d":"56,947,376.33"}]
["","12","","","","十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、工资福利支出","67","—","—",{"v":27658547.79,"d":"27,658,547.79"}]
["","13","","","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、商品和服务支出","68","—","—",{"v":24786472.91,"d":"24,786,472.91"}]
["","14","","","","十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、对个人和家庭的补助","69","—","—",{"v":4502355.63,"d":"4,502,355.63"}]
["","15","","","","十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、债务利息及费用支出","70","—","—",{"v":0,"d":"0.00"}]
["","16","","","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、资本性支出（基本建设）","71","—","—",{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、资本性支出","72","—","—",{"v":0,"d":"0.00"}]
["","18","","","","十八、自然资源海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"七、对企业补助（基本建设）","73","—","—",{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","49",{"v":953914,"d":"953,914.00"},{"v":953914,"d":"953,914.00"},{"v":953914,"d":"953,914.00"},"八、对企业补助","74","—","—",{"v":0,"d":"0.00"}]
["","20","","","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"九、对社会保障基金补助","75","—","—",{"v":0,"d":"0.00"}]
["","21","","","","二十一、灾害防治及应急管理支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"十、其他支出","76","—","—",{"v":0,"d":"0.00"}]
["","22","","","","二十二、其他支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","77","","",""]
["","23","","","","二十三、债务还本支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","78","","",""]
["","24","","","","二十四、债务付息支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","79","","",""]
["","25","","","","","55","","","","","80","","",""]
["本年收入合计","26",{"v":33640858.42,"d":"33,640,858.42"},{"v":88472460.58,"d":"88,472,460.58"},{"v":88472460.58,"d":"88,472,460.58"},"本年支出合计",{"$nulls":5},"81",{"v":33790858.42,"d":"33,790,858.42"},{"v":56947376.33,"d":"56,947,376.33"},{"v":56947376.33,"d":"56,947,376.33"}]
["    用事业基金弥补收支差额","27",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    结余分配",{"$nulls":5},"82","—","—",{"v":0,"d":"0.00"}]
["    年初结转和结余","28",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},"    年末结转和结余",{"$nulls":5},"83",{"v":0,"d":"0.00"},{"v":31675084.25,"d":"31,675,084.25"},{"v":31675084.25,"d":"31,675,084.25"}]
["","29","","","","",{"$nulls":5},"84","","",""]
["总计","30",{"v":33790858.42,"d":"33,790,858.42"},{"v":88622460.58,"d":"88,622,460.58"},{"v":88622460.58,"d":"88,622,460.58"},"总计",{"$nulls":5},"85",{"v":33790858.42,"d":"33,790,858.42"},{"v":88622460.58,"d":"88,622,460.58"},{"v":88622460.58,"d":"88,622,460.58"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。",{"$nulls":4},"","","","","","","","","",""]
[]
[{"$nulls":7},"— 1 —"]