{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["07"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"07","index":0,"n_rows":29,"n_cols":18,"rows_kept":29,"merged":[[3,0,3,3],[3,4,3,5],[3,6,3,8],[3,9,3,13],[3,14,3,17],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,4,12],[4,13,6,13],[4,14,6,14],[4,15,4,17],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,15,6,15],[5,16,6,16],[5,17,6,17],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"一般公共预算财政拨款收入支出决算表"]
[{"$nulls":17},"财决07表"]
["编制单位：兰州新区第一人民医院",{"$nulls":8},"2019年度",{"$nulls":7},"金额单位：元"]
["项目","","","","年初结转和结余","","本年收入","","","本年支出","","","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","","","项目支出","合计","项目支出结转和结余","",""]
["","","","","","小计","","","小计","","小计","人员经费","日常公用经费","小计","","小计","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","3","4","5","6","7","8","9","10","11","12","14","15","16"]
["","","","合计",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":33640858.42,"d":"33,640,858.42"},{"v":31640858.42,"d":"31,640,858.42"},{"v":2000000,"d":"2,000,000.00"},{"v":33790858.42,"d":"33,790,858.42"},{"v":31640858.42,"d":"31,640,858.42"},{"v":30161470.42,"d":"30,161,470.42"},{"v":1479388,"d":"1,479,388.00"},{"v":2150000,"d":"2,150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3189029.13,"d":"3,189,029.13"},{"v":3189029.13,"d":"3,189,029.13"},{"v":0,"d":"0.00"},{"v":3189029.13,"d":"3,189,029.13"},{"v":3189029.13,"d":"3,189,029.13"},{"v":3189029.13,"d":"3,189,029.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3189029.13,"d":"3,189,029.13"},{"v":3189029.13,"d":"3,189,029.13"},{"v":0,"d":"0.00"},{"v":3189029.13,"d":"3,189,029.13"},{"v":3189029.13,"d":"3,189,029.13"},{"v":3189029.13,"d":"3,189,029.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010399","","","  其他政府办公厅（室）及相关机构事务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3189029.13,"d":"3,189,029.13"},{"v":3189029.13,"d":"3,189,029.13"},{"v":0,"d":"0.00"},{"v":3189029.13,"d":"3,189,029.13"},{"v":3189029.13,"d":"3,189,029.13"},{"v":3189029.13,"d":"3,189,029.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":678617,"d":"678,617.00"},{"v":678617,"d":"678,617.00"},{"v":0,"d":"0.00"},{"v":678617,"d":"678,617.00"},{"v":678617,"d":"678,617.00"},{"v":678617,"d":"678,617.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":643117,"d":"643,117.00"},{"v":643117,"d":"643,117.00"},{"v":0,"d":"0.00"},{"v":643117,"d":"643,117.00"},{"v":643117,"d":"643,117.00"},{"v":643117,"d":"643,117.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":643117,"d":"643,117.00"},{"v":643117,"d":"643,117.00"},{"v":0,"d":"0.00"},{"v":643117,"d":"643,117.00"},{"v":643117,"d":"643,117.00"},{"v":643117,"d":"643,117.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20827","","","财政对其他社会保险基金的补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":35500,"d":"35,500.00"},{"v":35500,"d":"35,500.00"},{"v":0,"d":"0.00"},{"v":35500,"d":"35,500.00"},{"v":35500,"d":"35,500.00"},{"v":35500,"d":"35,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082702","","","  财政对工伤保险基金的补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17500,"d":"17,500.00"},{"v":17500,"d":"17,500.00"},{"v":0,"d":"0.00"},{"v":17500,"d":"17,500.00"},{"v":17500,"d":"17,500.00"},{"v":17500,"d":"17,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082703","","","  财政对生育保险基金的补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18000,"d":"18,000.00"},{"v":18000,"d":"18,000.00"},{"v":0,"d":"0.00"},{"v":18000,"d":"18,000.00"},{"v":18000,"d":"18,000.00"},{"v":18000,"d":"18,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":28819298.29,"d":"28,819,298.29"},{"v":26819298.29,"d":"26,819,298.29"},{"v":2000000,"d":"2,000,000.00"},{"v":28969298.29,"d":"28,969,298.29"},{"v":26819298.29,"d":"26,819,298.29"},{"v":25339910.29,"d":"25,339,910.29"},{"v":1479388,"d":"1,479,388.00"},{"v":2150000,"d":"2,150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21002","","","公立医院",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":28038653.29,"d":"28,038,653.29"},{"v":26038653.29,"d":"26,038,653.29"},{"v":2000000,"d":"2,000,000.00"},{"v":28188653.29,"d":"28,188,653.29"},{"v":26038653.29,"d":"26,038,653.29"},{"v":24559265.29,"d":"24,559,265.29"},{"v":1479388,"d":"1,479,388.00"},{"v":2150000,"d":"2,150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","  综合医院",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":28038653.29,"d":"28,038,653.29"},{"v":26038653.29,"d":"26,038,653.29"},{"v":2000000,"d":"2,000,000.00"},{"v":28188653.29,"d":"28,188,653.29"},{"v":26038653.29,"d":"26,038,653.29"},{"v":24559265.29,"d":"24,559,265.29"},{"v":1479388,"d":"1,479,388.00"},{"v":2150000,"d":"2,150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":780645,"d":"780,645.00"},{"v":780645,"d":"780,645.00"},{"v":0,"d":"0.00"},{"v":780645,"d":"780,645.00"},{"v":780645,"d":"780,645.00"},{"v":780645,"d":"780,645.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":635943,"d":"635,943.00"},{"v":635943,"d":"635,943.00"},{"v":0,"d":"0.00"},{"v":635943,"d":"635,943.00"},{"v":635943,"d":"635,943.00"},{"v":635943,"d":"635,943.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101103","","","  公务员医疗补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":144702,"d":"144,702.00"},{"v":144702,"d":"144,702.00"},{"v":0,"d":"0.00"},{"v":144702,"d":"144,702.00"},{"v":144702,"d":"144,702.00"},{"v":144702,"d":"144,702.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":953914,"d":"953,914.00"},{"v":953914,"d":"953,914.00"},{"v":0,"d":"0.00"},{"v":953914,"d":"953,914.00"},{"v":953914,"d":"953,914.00"},{"v":953914,"d":"953,914.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":953914,"d":"953,914.00"},{"v":953914,"d":"953,914.00"},{"v":0,"d":"0.00"},{"v":953914,"d":"953,914.00"},{"v":953914,"d":"953,914.00"},{"v":953914,"d":"953,914.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":953914,"d":"953,914.00"},{"v":953914,"d":"953,914.00"},{"v":0,"d":"0.00"},{"v":953914,"d":"953,914.00"},{"v":953914,"d":"953,914.00"},{"v":953914,"d":"953,914.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":9},"— 11.%d —"]