{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["06"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"06","index":0,"n_rows":31,"n_cols":19,"rows_kept":31,"merged":[[3,0,3,6],[3,7,3,11],[3,12,3,14],[3,15,3,18],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,4,9],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,4,18],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,16,6,16],[5,17,6,17],[5,18,6,18],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"项目收入支出决算表"]
[{"$nulls":18},"财决06表"]
["编制单位：兰州新区第一人民医院",{"$nulls":8},"2019年度",{"$nulls":8},"金额单位：元"]
["项目","","","","","","","资金来源","","","","","支出数","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称（二级项目名称）","二级项目代码","二级项目类别","基建项目属性","合计","年初结转和结余","","财政拨款","其他资金","合计","财政拨款","其他资金","合计","其中：财政拨款结转和结余","",""]
["","","","","","","","","小计","其中：财政拨款结转和结余","小计","","","","","","小计","财政拨款结转","财政拨款结余"]
["","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","—","—","—","1","2","3","4","6","7","8","9","12","13","14","15"]
["","","","合计","—","—","—",{"v":56981602.16,"d":"56,981,602.16"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":54831602.16,"d":"54,831,602.16"},{"v":25306517.91,"d":"25,306,517.91"},{"v":2150000,"d":"2,150,000.00"},{"v":23156517.91,"d":"23,156,517.91"},{"v":31675084.25,"d":"31,675,084.25"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出","","","",{"v":56981602.16,"d":"56,981,602.16"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":54831602.16,"d":"54,831,602.16"},{"v":25306517.91,"d":"25,306,517.91"},{"v":2150000,"d":"2,150,000.00"},{"v":23156517.91,"d":"23,156,517.91"},{"v":31675084.25,"d":"31,675,084.25"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21002","","","公立医院","","","",{"v":56981602.16,"d":"56,981,602.16"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":54831602.16,"d":"54,831,602.16"},{"v":25306517.91,"d":"25,306,517.91"},{"v":2150000,"d":"2,150,000.00"},{"v":23156517.91,"d":"23,156,517.91"},{"v":31675084.25,"d":"31,675,084.25"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","综合医院","","","",{"v":56981602.16,"d":"56,981,602.16"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":54831602.16,"d":"54,831,602.16"},{"v":25306517.91,"d":"25,306,517.91"},{"v":2150000,"d":"2,150,000.00"},{"v":23156517.91,"d":"23,156,517.91"},{"v":31675084.25,"d":"31,675,084.25"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","第一人民医院水电费","","2","4",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","第一人民医院物业费","","2","4",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","第一人民医院医疗收入","","2","4",{"v":46884798.7,"d":"46,884,798.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":46884798.7,"d":"46,884,798.70"},{"v":15430977.02,"d":"15,430,977.02"},{"v":0,"d":"0.00"},{"v":15430977.02,"d":"15,430,977.02"},{"v":31453821.68,"d":"31,453,821.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","第一人民医院经营收入","","2","4",{"v":42308.09,"d":"42,308.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":42308.09,"d":"42,308.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":42308.09,"d":"42,308.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","第一人民医院捐赠收入","","2","4",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","第一人民医院利息收入","","2","4",{"v":19760.92,"d":"19,760.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":19760.92,"d":"19,760.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":19760.92,"d":"19,760.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","第一人民医院租金收入","","2","4",{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","第一人民医院其他收入","","2","4",{"v":57193.56,"d":"57,193.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":57193.56,"d":"57,193.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":57193.56,"d":"57,193.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","第一人民医院急救经费","","2","4",{"v":321913.22,"d":"321,913.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":321913.22,"d":"321,913.22"},{"v":321913.22,"d":"321,913.22"},{"v":0,"d":"0.00"},{"v":321913.22,"d":"321,913.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","第一人民医院卫生人才引进经费","","2","4",{"v":3253000,"d":"3,253,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3253000,"d":"3,253,000.00"},{"v":3253000,"d":"3,253,000.00"},{"v":0,"d":"0.00"},{"v":3253000,"d":"3,253,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","第一人民医院两癌筛查经费","","2","4",{"v":1524000,"d":"1,524,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1524000,"d":"1,524,000.00"},{"v":1524000,"d":"1,524,000.00"},{"v":0,"d":"0.00"},{"v":1524000,"d":"1,524,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","第一人民医院公共卫生经费","","2","4",{"v":807050,"d":"807,050.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":807050,"d":"807,050.00"},{"v":807050,"d":"807,050.00"},{"v":0,"d":"0.00"},{"v":807050,"d":"807,050.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","第一人民医院健康扶贫教育经费","","2","4",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","第一人民医院职工宿舍租赁经费","","2","4",{"v":866254.5,"d":"866,254.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":866254.5,"d":"866,254.50"},{"v":866254.5,"d":"866,254.50"},{"v":0,"d":"0.00"},{"v":866254.5,"d":"866,254.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","第一人民医院医疗保障经费","","2","4",{"v":925187.65,"d":"925,187.65"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":925187.65,"d":"925,187.65"},{"v":925187.65,"d":"925,187.65"},{"v":0,"d":"0.00"},{"v":925187.65,"d":"925,187.65"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","第一人民医院其他经费","","2","4",{"v":8135.52,"d":"8,135.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8135.52,"d":"8,135.52"},{"v":8135.52,"d":"8,135.52"},{"v":0,"d":"0.00"},{"v":8135.52,"d":"8,135.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","第一人民医院开业宣传经费","","2","4",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":9},"— 10.%d —"]