{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["GK03 支出决算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"GK03 支出决算表","index":0,"n_rows":31,"n_cols":10,"rows_kept":31,"merged":[[0,0,0,3],[1,0,1,9],[3,4,3,8],[4,0,4,3],[4,4,7,4],[4,5,7,5],[4,6,7,6],[4,7,7,7],[4,8,7,8],[4,9,7,9],[5,0,7,2],[5,3,7,3],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,9]],"flags":["formulas_cached_only"]}
["附件2-3"]
["支出决算表"]
[{"$nulls":9},"公开03表"]
["公开部门：兰州新区中川镇卫生院",{"$nulls":3},"                                                  2019年度",{"$nulls":4},"金额单位：万元"]
["项目","项目","项目","项目","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["合计","合计","合计","合计",{"v":1848.98,"d":"1,848.98"},{"v":1571.74,"d":"1,571.74"},277.25]
["201","201","201","一般公共服务支出",122.05,122.05]
["20103","20103","20103","政府办公厅（室）及相关机构事务",122.05,122.05]
["2010399","2010399","2010399","  其他政府办公厅（室）及相关机构事务支出",122.05,122.05]
["208","208","208","社会保障和就业支出",53.32,53.32]
["20805","20805","20805","行政事业单位离退休",50.29,50.29]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出",50.29,50.29]
["20827","20827","20827","财政对其他社会保险基金的补助",3.03,3.03]
["2082702","2082702","2082702","  财政对工伤保险基金的补助",1.62,1.62]
["2082703","2082703","2082703","  财政对生育保险基金的补助",1.41,1.41]
["210","210","210","卫生健康支出",{"v":1625.13,"d":"1,625.13"},{"v":1347.89,"d":"1,347.89"},277.24]
["21003","21003","21003","基层医疗卫生机构",{"v":1297.4,"d":"1,297.40"},{"v":1297.4,"d":"1,297.40"}]
["2100302","2100302","2100302","  乡镇卫生院",{"v":1297.4,"d":"1,297.40"},{"v":1297.4,"d":"1,297.40"}]
["21004","21004","21004","公共卫生",277.24,null,277.24]
["2100408","2100408","2100408","  基本公共卫生服务",271.86,null,271.86]
["2100409","2100409","2100409","  重大公共卫生专项",5.38,null,5.38]
["21011","21011","21011","行政事业单位医疗",50.49,50.49]
["2101102","2101102","2101102","  事业单位医疗",32.31,32.31]
["2101103","2101103","2101103","  公务员医疗补助",18.18,18.18]
["221","221","221","住房保障支出",48.47,48.47]
["22102","22102","22102","住房改革支出",48.47,48.47]
["2210201","2210201","2210201","  住房公积金",48.47,48.47]
["备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。"]